With experience teaching all levels of Excel at the local College, I can create just about anything in Excel. I have an Excel business budget template with all formulas functioning to creating an Income Statement, Balance Sheet and Statement of Cash Flows for a 12 month period.
This is a generic template but I am able to customize to your needs (see below for additional costs)